Public Hearing June 17 RE: Amendment to FY 2024-2025 Budget
Notice Type(s)
Notice,
Hearing
Event Start Date & Time
June 17, 2025 07:00 PM
Event End Date & Time
June 17, 2025 08:00 PM
Event Deadline Date & Time
06/17/25 11:59 PM
Description/Agenda
FRUIT HEIGHTS CITY
PUBLIC HEARING NOTICE
NOTICE IS HEREBY GIVEN that the Fruit Heights City Council will hold a Public Hearing to
receive public comment on Tuesday, June 17, 2025, at 7 pm, in the Council Chambers of
City Hall located at 910 S. Mountain Road, Fruit Heights, Utah, 84037.
PUBLIC HEARING FOR THE FOLLOWING ITEMS:
- AMENDMENTS TO THE FY 2024-2025 FINAL BUDGET
Documents are available for public inspection at City Hall, Monday through Friday, 8 am
to 4:30 pm, and on the City's website at
www.fruitheightscity.com. All interested are invited to attend and make comments.
Written comments may also be submitted and should be delivered to City Hall, Attention
City Recorder, no later than 4 pm, Tuesday, June 17, 2025
Questions may be directed to the Darren Frandsen, Fruit Heights City Manager, by calling
City Hall at 801-546-0861, or by emailing dfrandsen@fruitheightscity.com.
SEE MORE INFORMATION ON THE PAGES BELOW
Revenues:
Increase Decrease
Ending
Account
Budget
Building Permit Fees 10-32-210 (25,000) 40,000
Cable Rent & Franchise Fees 10-32-300 (25,000) 40,000
Use of Fund Balance 10-39-650 4 64,525 605,000
$ 464,525 $ ( 50,000) $ 6 85,000
Expenses:
Increase Decrease
Ending
Account
Budget
Contract Services 10-54-310 1 3,225 - 350,000
Contract Services 10-57-620 1 5,000 335,000
$ 28,225 $ - $ 6 85,000
Revenues:
Increase Decrease
Ending
Account
Budget
Use of Fund Balance 51-38-910 1 29,000 - 300,000
$ 129,000 $ - $ 3 00,000
Expenses:
Increase Decrease
Ending
Account
Budget
Depreciation 51-89-650 4 0,000 - 300,000
$ 40,000 $ - $ 3 00,000
FRUIT HEIGHTS CITY
FY25 BUDGET AMENDMENTS
June 17, 2025
The budget amendments below are proposed in the General Fund for the following reasons: 1)
Building permit fees are lower than expected, 2) Cable &franchise fees will be adjusted down
due to year-end lease entries and will be less than budgeted, 3) Use of Fund balance was
adjusted to balance the budget, 4) Police services are expected to be higher than budgeted, and
5) Fire protection services are expected to be higher than budgeted.
GENERAL FUND
WATER FUND
The budget amendments below are proposed in the Water Fund for the following reasons: 1)
Use of fund balance was adjusted to balance the budget, 4) Depreciation expense is expected to
be higher than budgeted.
FRUIT HEIGHTS CITY
FY25 BUDGET AMENDMENTS
June 17, 2025
Revenues:
Increase Decrease
Ending
Account
Budget
Use of Fund Balance 59-39-110 1 05,000 - 115,000
$ 105,000 $ - $ 1 15,000
Expenses:
Increase Decrease
Ending
Account
Budget
Miscellaneous Supplies 59-40-610 1 12,000 - 115,000
$ 112,000 $ - $ 1 15,000
Revenues:
Increase Decrease
Ending
Account
Budget
Sale of vehicles/equipment 61-38-400 (91,900) 125,000
Use of fund balance 61-39-140 3 3,650 40,000
$ 33,650 $ ( 91,900) $ 1 65,000
Expenses:
Increase Decrease
Ending
Account
Budget
Depreciation 61-89-650 1 0,000 - 165,000
$ 10,000 $ - $ 1 65,000
SOLID WASTE FUND
The budget amendments below are proposed in the Solid Waste Fund for the following
reasons: 1) Use of fund balance was adjusted to balance the budget, 4) Miscellaneous supplies
was adjusted for the purchase of recycling containers.
VEHICLE FUND
The budget amendments below are proposed in the Vehicle Fund for the following reasons: 1)
Sale of vehicles/equipment was reduced to budget the gain on sale rather than proceeds of the
sale, 2) Use of fund balance was adjusted to balance the budget, and 3) Depreciation expense is
expected to be higher than budgeted.